Discover the value
of your company
Complete valuation with DCF and Multiples, sensitivity analysis, SWOT, market analysis (TAM/SAM/SOM), competitive positioning, strategic scenarios, and recommendations — all AI-powered with investment banking methodologies and real data from 5,900+ companies.
Important Notice: This tool provides an indicative and educational estimate. It does not constitute a formal valuation, value opinion, or investment recommendation. Results are non-binding and do not replace a complete professional valuation.
A complete analysis in a single flow
From data input to the final AI-powered report — fully integrated.
Company Data
Provide your sector, financials, and business-specific characteristics.
Quantitative Valuation
Automatic calculation via DCF and Multiples with real data from 5,900+ companies (Damodaran).
DCF — Discounted Cash Flow
5-year FCFF projection with terminal value (Gordon Growth). WACC calculated via CAPM adapted for Brazil.
Multiples Valuation
EV/EBITDA, EV/Revenue and P/E based on real data from 5,900+ listed companies (Damodaran, NYU Stern).
Market Adjustments
Illiquidity discount, size premium and country risk. Based on Pratt & Grabowski and PE/VC practices.
References: Damodaran "Investment Valuation" (3rd Ed.) | McKinsey "Valuation" (8th Ed.) | Rosenbaum & Pearl "Investment Banking" (3rd Ed.) | Pratt & Grabowski "Cost of Capital" (5th Ed.)
Sensitivity Analysis
Scenario simulation with WACC, growth, and margin variations. Comparable companies analysis.
Vectora AI Intelligence
Business Intelligence report with SWOT, market analysis, competitive position, scenarios, and recommendations.
Final Result
Complete valuation + AI report, exportable as PDF and Excel with Vectora Lab branding.